Own a home nearby?
List for 1.5% & keep more of your equity — serving VA, DC, MD & WV. Free analysis, zero obligation.
UPDATED:
Key Details
Property Type Multi-Family, Townhouse
Sub Type Interior Row/Townhouse
Listing Status Active
Purchase Type For Sale
Square Footage 3,244 sqft
Price per Sqft $267
Subdivision Trinidad
MLS Listing ID DCDC2270584
Style Federal
Abv Grd Liv Area 3,244
Year Built 1920
Annual Tax Amount $7,234
Tax Year 2025
Lot Size 3,666 Sqft
Acres 0.08
Property Sub-Type Interior Row/Townhouse
Source BRIGHT
Property Description
INVESTMENT OPORTUNITY* !!!
New architectural drawings available.
Future development potential*:
• 4 unit condominium each unit 3 bed, 2.5 bath: Total SF: 8133 SF
○ Unit A: 1860 SF @ 360 $/SF= 669,600.00
○ Unit B: 1869 SF @ 360 $/SF= 672,840.00
○ Unit C: 1980 SF @ 410 $/SF= 811,800.00
○ Unit D: 1994 SF @ 410 $/SF= 817,540.00
○ Common Area: 431 SF
• Total Gross proceeds: 2,971,780.00
○ Less initial investment @ 849,000.00
○ Less carrying cost, construction cost, interest, ect @ 900,000.00
• Total potential net PROFIT*: 1,222,780
Current status of the building :
• 4 units , FULLY occupied, all of them 1 bed +1 bath+ den
• Total building Size 3244 SF**
• Currently rented @:
○ Apt 1: 1375,- + utilities, landlord pays trash/water/sewer
○ Apt 2: 1400,- + utilities, landlord pays trash/water/sewer
○ Apt 3: 1400,- + utilities, landlord pays trash/water/sewer
○ Apt 4 1425,- + utilities, landlord pays trash/water/sewer
• Annual Gross income: 66,900,-
• Expenses (estimated) : water, sewer, taxes, insurance, ect : 15369,-
• NOI (net operating income) : 51,531
• Current Cap rate: 4.6%
STRICTLY SOLD AS IS !
*Not a financial advice, actual results might differ.
**According to tax records
*** pictures and plans for informational purposes only and might not present actual condition.
Location
State DC
County Washington
Zoning RF-1
Interior
Hot Water Electric
Heating Forced Air
Cooling Central A/C
Fireplace N
Heat Source Natural Gas
Exterior
Water Access N
Accessibility None
Garage N
Building
Foundation Crawl Space
Above Ground Finished SqFt 3244
Sewer Public Septic
Water Public
Architectural Style Federal
Additional Building Above Grade, Below Grade
New Construction N
Schools
School District District Of Columbia Public Schools
Others
Tax ID 4082//0039
Ownership Fee Simple
SqFt Source 3244
Special Listing Condition Standard
For homeowners browsing listings
Selling to Buy?
We'll Save You Thousands.
Our 1.5% listing fee means you keep more equity to put toward your next home. We coordinate buy-and-sell transactions seamlessly — one team, zero stress, no double moves.
You keep in your pocket
$11,250
avg. savings with our 1.5% fee
Estimate Your Payment
Mortgage Calculator
Enter your details below. Adjusts instantly as you type.
$0
Tax / mo
$0
Insurance / mo
$0
Down Payment
Estimate only — actual costs may vary. Get a personalized pre-approval →
For Homeowners in This Area
Homes in This Neighborhood
Are Selling Fast.
What's Yours Worth?
Buyers browsing this listing are also competing for homes just like yours. Find out your home's current market value — free, instant, no obligation.
1.5%
Our listing fee
$11,250
Avg. seller savings
500+
Five-star reviews
Free Home Valuation
Get Your Instant
Home Value Estimate
No spam. No obligation. Results in 60 seconds.
Nearby Locations
Questions About This Property?
Saad Jamil
(703) 782-4830Arslan Jamil
(571) 621-5413GET MORE INFORMATION
